Tool
How money adds up, and how wide the range is
Set your own assumptions and see two things at once: how compounding grows over the years and how uncertain the actual outcome is. Switch on the randomness view and instead of one smooth line you get a range of possible paths, including the bad ones.
With these assumptions the middle outcome is about €87,964. Half the simulations end between €62,592 and €117,855, but the range runs from €35,416 to €166,108. About 21% of simulations end below €58,000, that is, below everything you put in. Uncertainty is part of the picture, not a flaw.
| Year | p5 | median | p95 |
|---|---|---|---|
| 0 | €10,000 | €10,000 | €10,000 |
| 3 | €12,397 | €18,708 | €23,139 |
| 6 | €16,318 | €28,343 | €38,512 |
| 9 | €20,237 | €39,099 | €57,165 |
| 12 | €23,773 | €51,022 | €80,204 |
| 15 | €28,042 | €64,003 | €107,786 |
| 18 | €32,105 | €77,904 | €140,770 |
What this assumes
- Average annual return (real)
- approx. 3.9%
- Annual variability
- approx. 13%
- Method
- 5,000 simulations (Monte Carlo)
In the model the market is not smooth: it moves between calm (+8%), normal (+4%) and stress (-12%) years, and the figures above are the long-run average across all simulations. Because returns vary, money compounds a little more slowly than this average. All figures are real (in today's money). These are illustrative assumptions you can change, not a forecast and not JonatanMars Invest performance.
Questions about how this would look for you?
Uncertainty does not disappear, but it can be managed. Book a no-obligation conversation and let us look together at what makes sense for your situation.